Business & Finance Tools
Estimate commercial loan payments, total interest, total payments, and an amortization schedule.
Input Panel
Saved scenarios are stored only in your browser and are not submitted to Covault.
Results Panel
Loan Amortization Schedule
Review the standard schedule, debt classification support, or month-end journal entries.
Standard schedule preview
| Period | Payment Date | Beginning Balance | Payment Amount | Interest Portion | Principal Portion | Ending Balance |
|---|---|---|---|---|---|---|
| 1 | 07/12/2026 | $500,000.00 | $7,669.14 | $3,125.00 | $4,544.14 | $495,455.86 |
| 2 | 08/12/2026 | $495,455.86 | $7,669.14 | $3,096.60 | $4,572.54 | $490,883.32 |
| 3 | 09/12/2026 | $490,883.32 | $7,669.14 | $3,068.02 | $4,601.12 | $486,282.21 |
| 4 | 10/12/2026 | $486,282.21 | $7,669.14 | $3,039.26 | $4,629.87 | $481,652.33 |
| 5 | 11/12/2026 | $481,652.33 | $7,669.14 | $3,010.33 | $4,658.81 | $476,993.52 |
| 6 | 12/12/2026 | $476,993.52 | $7,669.14 | $2,981.21 | $4,687.93 | $472,305.59 |
| 7 | 01/12/2027 | $472,305.59 | $7,669.14 | $2,951.91 | $4,717.23 | $467,588.36 |
| 8 | 02/12/2027 | $467,588.36 | $7,669.14 | $2,922.43 | $4,746.71 | $462,841.65 |
| 9 | 03/12/2027 | $462,841.65 | $7,669.14 | $2,892.76 | $4,776.38 | $458,065.28 |
| 10 | 04/12/2027 | $458,065.28 | $7,669.14 | $2,862.91 | $4,806.23 | $453,259.05 |
| 11 | 05/12/2027 | $453,259.05 | $7,669.14 | $2,832.87 | $4,836.27 | $448,422.78 |
| 12 | 06/12/2027 | $448,422.78 | $7,669.14 | $2,802.64 | $4,866.50 | $443,556.28 |
| 13 | 07/12/2027 | $443,556.28 | $7,669.14 | $2,772.23 | $4,896.91 | $438,659.37 |
| 14 | 08/12/2027 | $438,659.37 | $7,669.14 | $2,741.62 | $4,927.52 | $433,731.85 |
| 15 | 09/12/2027 | $433,731.85 | $7,669.14 | $2,710.82 | $4,958.31 | $428,773.54 |
| 16 | 10/12/2027 | $428,773.54 | $7,669.14 | $2,679.83 | $4,989.30 | $423,784.24 |
| 17 | 11/12/2027 | $423,784.24 | $7,669.14 | $2,648.65 | $5,020.49 | $418,763.75 |
| 18 | 12/12/2027 | $418,763.75 | $7,669.14 | $2,617.27 | $5,051.86 | $413,711.89 |
| 19 | 01/12/2028 | $413,711.89 | $7,669.14 | $2,585.70 | $5,083.44 | $408,628.45 |
| 20 | 02/12/2028 | $408,628.45 | $7,669.14 | $2,553.93 | $5,115.21 | $403,513.24 |
| 21 | 03/12/2028 | $403,513.24 | $7,669.14 | $2,521.96 | $5,147.18 | $398,366.06 |
| 22 | 04/12/2028 | $398,366.06 | $7,669.14 | $2,489.79 | $5,179.35 | $393,186.71 |
| 23 | 05/12/2028 | $393,186.71 | $7,669.14 | $2,457.42 | $5,211.72 | $387,974.99 |
| 24 | 06/12/2028 | $387,974.99 | $7,669.14 | $2,424.84 | $5,244.29 | $382,730.69 |
Advisory Review
Want help interpreting these numbers? Covault can review your scenario and help identify tax, financing, and cash flow considerations.
These tools provide preliminary estimates for informational purposes only and do not constitute tax, accounting, legal, investment, or financial advice. Results may vary based on facts, elections, deductions, credits, state and local rules, entity structure, financing terms, and other considerations. Consult Covault or another qualified advisor before making decisions based on these estimates.
Calculator Insight
A loan amortization schedule shows debt service, interest cost, and balance reduction over time, which are central to financing and cash flow planning.
Before committing to financing, owners should consider cash flow capacity, covenant expectations, lender reporting, tax effects, and how debt service fits the broader operating plan.
Related Tools
Compare simplified lease and purchase economics before tax and strategic considerations.
Open calculatorEstimate unit volume and revenue needed to cover fixed costs and target profit.
Open calculatorCalculate gross profit, operating income, and margin metrics from a simplified income statement.
Open calculatorPlanning Support
Covault helps individuals and businesses turn calculations into planning decisions, tax strategy, and better financial visibility.